CLEVER HANDELN
Richten Sie Börsennews.de als Startseite ein
Hier klicken

BAYWA AG-Fundamentale Analyse

BAYWA AG

ISIN: DE0005194062

|

WKN: 519406

|

Symbol: BYW6

|

Land: Deutschland

Portfolio
29,20 EUR   0,0514%

Bewertungskennzahlen und Multiples

2012201320142015201620172018*2019*2020*2021*
Ergebnis je Aktie (bereinigt, in €)2,822,852,031,390,901,131,552,07--
KGV (Kurs-Gewinn-Verhältnis, P/E-Ratio)11,613,215,120,434,228,418,714,0--
Dynamisches KGV (PEG-Ratio)10,9-0,5-0,5-0,61,30,80,6---
Cashflow je Aktie (in €)4,356,35-3,240,555,984,866,456,50--
KCV (Kurs-Cashflow-Verhältnis)7,55,9-9,451,65,16,64,54,5--
KUV (Kurs-Umsatz-Verhältnis)0,10,10,10,10,10,1----
KBV (Kurs-Buchwert-Verhältnis)1,31,41,21,21,31,0----
Marktkapitalisierung / EBITDA3,94,04,45,54,44,0----
Marktkapitalisierung je Mitarbeiter (in €)68.09077.16566.04561.03564.32164.947----
Gewinnwachstum (in %)-1,55-28,51-31,34-35,4826,37----
Umsatzwachstum (in %)-51,53-4,74-1,803,234,19----
* Prognosedaten

Dividenden

2012201320142015201620172018*2019*2020*2021*
Dividende je Aktie (bereinigt)0,65€0,75€0,80€0,85€0,85€0,90€0,93€0,99€--
Dividendenrendite1,99%1,99%2,61%2,99%2,76%2,81%3,20%3,42%--
* Prognosedaten

Analyse Gewinn- und Verlustrechnung

201220132014201520162017
Brutto-Umsatzrendite (in %)1,161,050,580,590,450,64
Anzahl Mitarbeiter16.55916.83416.07216.22916.71117.323
Umsatz je Mitarbeiter (in €)635.974947.939945.856919.841922.141926.808
Forschungsquote (in %)------
Effektiver Steuersatz (in %)3,7527,93-3,2030,0824,2834,28
EBIT-Marge (in %)1,771,390,971,060,941,07
EBITDA-Marge (in %)2,762,021,601,211,601,76
Cashflow-Marge (in %)1,421,37-0,740,131,351,06

GuV in Mrd. EUR

201220132014201520162017
Umsatzerlöse10,5315,9615,2014,9315,4116,06
Allg. Verwaltungskosten------
Forschungs- und Entwicklungskosten------
Beteiligungsergebnis0,020,03----
Ergebnis vor Ertragssteuern0,120,170,090,090,070,10
Steuern vom Einkommen und vom Ertrag0,000,05-0,000,030,020,04
Konzernergebnis (nach Fremdanteilen)0,100,100,070,050,030,04
EBIT0,190,220,150,160,140,17
EBITDA0,290,320,240,180,250,28
Cashflow aus laufender Geschäftstätigkeit0,150,22-0,110,020,210,17
Dividendensumme (Ausschüttung)0,020,030,030,030,030,03

Bilanzkennzahlen und Kapitalverzinsung

201220132014201520162017
Eigenkapitalquote (in %)24,3523,5720,5517,8216,9622,13
Verschuldungsgrad (in %)310,74324,29386,68461,08489,54351,94
dynamischer Verschuldungsgrad (in %)2.248,131.747,88-3878,1126.109,472.577,472.968,51
Eigenkapitalrendite (in %)8,918,316,234,482,832,74
Gesamtkapitalrendite (in %)3,733,162,482,051,741,78
CFROI (Cashflow Return-on-Investment, in %)3,374,37-2,050,313,222,62

Bilanz in Mrd. EUR

Aktiva201220132014201520162017
BilanzierungsmethodeIFRSIFRSIFRSIFRSIFRSIFRS
Umlaufvermögen2,443,063,363,744,094,08
Anlagevermögen1,671,791,912,072,112,16
Bilanzsumme4,465,025,496,046,476,49
Passiva201220132014201520162017
Gezeichnetes Kapital0,090,090,090,090,090,09
Rücklagen0,770,830,770,720,721,02
Eigenkapital0,860,910,860,810,801,11
Rückstellungen0,770,770,920,910,960,95
Verbindlichkeiten3,373,834,364,965,385,05
davon gegenüber Kreditinstituten1,261,41----
Summe Passiva ohne Eigenkapital3,604,104,625,235,675,38
Bilanzsumme4,465,025,496,046,476,49
object(Zend_Db_Table_Row)#401 (8) { ["_data":protected]=> array(9) { ["id"]=> string(4) "1459" ["instrumentDescriptorId"]=> string(4) "6382" ["companyName"]=> string(8) "BAYWA AG" ["lastVolume"]=> NULL ["branchRef"]=> string(2) "53" ["homeSymbol"]=> string(4) "BYW6" ["fairQuote"]=> string(7) "171.392" ["quotePotential"]=> NULL ["noIndex"]=> string(0) "" } ["_cleanData":protected]=> array(9) { ["id"]=> string(4) "1459" ["instrumentDescriptorId"]=> string(4) "6382" ["companyName"]=> string(8) "BAYWA AG" ["lastVolume"]=> NULL ["branchRef"]=> string(2) "53" ["homeSymbol"]=> string(4) "BYW6" ["fairQuote"]=> string(7) "171.392" ["quotePotential"]=> NULL ["noIndex"]=> string(0) "" } ["_modifiedFields":protected]=> array(0) { } ["_table":protected]=> object(Bn_Market_Descriptors_Instrument_Stock_ExtraValues_Table)#398 (18) { ["_name":protected]=> string(16) "StockExtraValues" ["_definition":protected]=> NULL ["_definitionConfigName":protected]=> NULL ["_db":protected]=> object(Bn_Db_Adapter_Pdo_Mysql)#161 (12) { ["_pdoType":protected]=> string(5) "mysql" ["_numericDataTypes":protected]=> array(16) { [0]=> int(0) [1]=> int(1) [2]=> int(2) ["INT"]=> int(0) ["INTEGER"]=> int(0) ["MEDIUMINT"]=> int(0) ["SMALLINT"]=> int(0) ["TINYINT"]=> int(0) ["BIGINT"]=> int(1) ["SERIAL"]=> int(1) ["DEC"]=> int(2) ["DECIMAL"]=> int(2) ["DOUBLE"]=> int(2) ["DOUBLE PRECISION"]=> int(2) ["FIXED"]=> int(2) ["FLOAT"]=> int(2) } ["_defaultStmtClass":protected]=> string(21) "Zend_Db_Statement_Pdo" ["_config":protected]=> array(10) { ["type"]=> string(9) "pdo_mysql" ["username"]=> string(14) "boersennews_de" ["password"]=> string(32) "ahghuree7Och1foo6iemahNgahc7aegh" ["dbname"]=> string(14) "boersennews_de" ["master"]=> string(11) "10.0.15.210" ["host"]=> string(11) "10.0.15.210" ["charset"]=> NULL ["persistent"]=> bool(false) ["options"]=> array(2) { ["caseFolding"]=> int(0) ["autoQuoteIdentifiers"]=> bool(true) } ["driver_options"]=> array(0) { } } ["_fetchMode":protected]=> int(2) ["_profiler":protected]=> object(Zend_Db_Profiler_Firebug)#162 (8) { ["_label":protected]=> string(24) "Zend_Db_Profiler_Firebug" ["_label_template":protected]=> string(44) "%label% (%totalCount% @ %totalDuration% sec)" ["_message":protected]=> NULL ["_totalElapsedTime":protected]=> int(0) ["_queryProfiles":protected]=> array(0) { } ["_enabled":protected]=> bool(false) ["_filterElapsedSecs":protected]=> NULL ["_filterTypes":protected]=> NULL } ["_defaultProfilerClass":protected]=> string(16) "Zend_Db_Profiler" ["_connection":protected]=> object(PDO)#261 (0) { } ["_caseFolding":protected]=> int(0) ["_autoQuoteIdentifiers":protected]=> bool(true) ["_allowSerialization":protected]=> bool(true) ["_autoReconnectOnUnserialize":protected]=> bool(false) } ["_schema":protected]=> NULL ["_cols":protected]=> array(9) { [0]=> string(2) "id" [1]=> string(22) "instrumentDescriptorId" [2]=> string(11) "companyName" [3]=> string(10) "lastVolume" [4]=> string(9) "branchRef" [5]=> string(10) "homeSymbol" [6]=> string(9) "fairQuote" [7]=> string(14) "quotePotential" [8]=> string(7) "noIndex" } ["_primary":protected]=> array(1) { [1]=> string(2) "id" } ["_identity":protected]=> int(1) ["_sequence":protected]=> bool(true) ["_metadata":protected]=> array(9) { ["id"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(2) "id" ["COLUMN_POSITION"]=> int(1) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(true) ["PRIMARY_POSITION"]=> int(1) ["IDENTITY"]=> bool(true) } ["instrumentDescriptorId"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(22) "instrumentDescriptorId" ["COLUMN_POSITION"]=> int(2) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["companyName"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(11) "companyName" ["COLUMN_POSITION"]=> int(3) ["DATA_TYPE"]=> string(7) "varchar" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> string(3) "200" ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["lastVolume"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(10) "lastVolume" ["COLUMN_POSITION"]=> int(4) ["DATA_TYPE"]=> string(7) "decimal" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> string(1) "0" ["PRECISION"]=> string(2) "10" ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["branchRef"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(9) "branchRef" ["COLUMN_POSITION"]=> int(5) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["homeSymbol"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(10) "homeSymbol" ["COLUMN_POSITION"]=> int(6) ["DATA_TYPE"]=> string(7) "varchar" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> string(2) "20" ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["fairQuote"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(9) "fairQuote" ["COLUMN_POSITION"]=> int(7) ["DATA_TYPE"]=> string(14) "float unsigned" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["quotePotential"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(14) "quotePotential" ["COLUMN_POSITION"]=> int(8) ["DATA_TYPE"]=> string(5) "float" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["noIndex"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(7) "noIndex" ["COLUMN_POSITION"]=> int(9) ["DATA_TYPE"]=> string(93) "set('profile','quote','fundamental','technical','news','comment','portrait','derivatesfunds')" ["DEFAULT"]=> string(0) "" ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } } ["_metadataCache":protected]=> NULL ["_metadataCacheInClass":protected]=> bool(true) ["_rowClass":protected]=> string(17) "Zend_Db_Table_Row" ["_rowsetClass":protected]=> string(20) "Zend_Db_Table_Rowset" ["_referenceMap":protected]=> array(0) { } ["_dependentTables":protected]=> array(0) { } ["_defaultSource":protected]=> string(11) "defaultNone" ["_defaultValues":protected]=> array(0) { } } ["_connected":protected]=> bool(true) ["_readOnly":protected]=> bool(false) ["_tableClass":protected]=> string(56) "Bn_Market_Descriptors_Instrument_Stock_ExtraValues_Table" ["_primary":protected]=> array(1) { [1]=> string(2) "id" } }