CLEVER HANDELN
Richten Sie Börsennews.de als Startseite ein
Hier klicken

COCA COLA-Fundamentale Analyse

COCA-COLA CO

ISIN: US1912161007

|

WKN: 850663

|

Symbol: CCC3

|

Land: USA

Portfolio
40,51 EUR   0,1186%

Bewertungskennzahlen und Multiples

2012201320142015201620172018*2019*2020*2021*
Ergebnis je Aktie (bereinigt, in €)1,761,711,431,491,330,261,831,97--
KGV (Kurs-Gewinn-Verhältnis, P/E-Ratio)18,121,326,125,427,5158,222,220,6--
Dynamisches KGV (PEG-Ratio)-6,0-1,36,0-2,4-0,30,32,9---
Cashflow je Aktie (in €)2,102,112,142,141,811,451,772,28--
KCV (Kurs-Cashflow-Verhältnis)15,217,317,417,720,228,022,917,8--
KUV (Kurs-Umsatz-Verhältnis)5,33,94,04,24,25,5----
KBV (Kurs-Buchwert-Verhältnis)4,95,56,17,37,711,4----
Marktkapitalisierung / EBITDA18,613,616,515,717,823,9----
Marktkapitalisierung je Mitarbeiter (in €)1.490.4411.227.1161.257.6681.328.8091.562.4692.786.544----
Gewinnwachstum (in %)--4,82-17,313,56-11,21-80,88----
Umsatzwachstum (in %)--2,42-1,83-3,70-5,49-15,41----
* Prognosedaten

Dividenden

2012201320142015201620172018*2019*2020*2021*
Dividende je Aktie (bereinigt)0,90€0,99€1,08€1,16€1,23€1,30€1,37€1,46€--
Dividendenrendite2,81%2,71%2,89%3,07%3,38%3,23%3,38%3,60%--
* Prognosedaten

Analyse Gewinn- und Verlustrechnung

201220132014201520162017
Brutto-Umsatzrendite (in %)24,5924,5020,2721,6819,4319,04
Anzahl Mitarbeiter150.900130.600129.200123.200100.30061.800
Umsatz je Mitarbeiter (in €)280.433316.175313.762316.853367.835504.965
Forschungsquote (in %)------
Effektiver Steuersatz (in %)23,0624,8423,6023,3119,4982,47
EBIT-Marge (in %)24,4424,3420,0322,2319,6519,50
EBITDA-Marge (in %)28,5728,5624,3326,6823,9223,06
Cashflow-Marge (in %)22,1722,5023,0823,7721,0119,75

GuV in Mrd. EUR

201220132014201520162017
Umsatzerlöse48,0246,8546,0044,2941,8635,41
Allg. Verwaltungskosten17,7417,31----
Forschungs- und Entwicklungskosten------
Beteiligungsergebnis0,820,60----
Ergebnis vor Ertragssteuern11,8111,489,339,618,146,74
Steuern vom Einkommen und vom Ertrag2,722,852,202,241,595,56
Konzernergebnis (nach Fremdanteilen)9,028,587,107,356,531,25
EBIT10,3410,058,128,687,256,09
EBITDA12,0911,799,8610,428,837,20
Cashflow aus laufender Geschäftstätigkeit10,6510,5410,6210,538,807,00
Dividendensumme (Ausschüttung)4,604,975,355,746,046,32

Bilanzkennzahlen und Kapitalverzinsung

201220132014201520162017
Eigenkapitalquote (in %)38,4937,1333,2128,6026,6121,59
Verschuldungsgrad (in %)159,81169,30201,11249,69275,84363,17
dynamischer Verschuldungsgrad (in %)497,94537,04579,01611,03728,17985,26
Eigenkapitalrendite (in %)27,1925,6723,2328,5328,116,58
Gesamtkapitalrendite (in %)10,9310,058,249,118,322,38
CFROI (Cashflow Return-on-Investment, in %)12,3511,7111,5411,6910,087,96

Bilanz in Mrd. EUR

Aktiva201220132014201520162017
BilanzierungsmethodeUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Umlaufvermögen30,3331,3032,9933,4034,0136,55
Anlagevermögen55,8558,75----
Bilanzsumme86,1790,0692,0290,0987,2787,90
Passiva201220132014201520162017
Gezeichnetes Kapital1,761,761,761,761,761,76
Rücklagen31,0331,4128,5623,7921,3015,31
Eigenkapital32,7933,1730,3225,5523,0617,07
Rückstellungen6,717,95----
Verbindlichkeiten53,0156,6261,4664,3364,0568,92
davon gegenüber Kreditinstituten------
Summe Passiva ohne Eigenkapital53,3856,8861,7064,5464,2170,82
Bilanzsumme86,1790,0692,0290,0987,2787,90
object(Zend_Db_Table_Row)#401 (8) { ["_data":protected]=> array(9) { ["id"]=> string(4) "2006" ["instrumentDescriptorId"]=> string(4) "4827" ["companyName"]=> string(17) "COCA-COLA COMPANY" ["lastVolume"]=> NULL ["branchRef"]=> string(2) "58" ["homeSymbol"]=> string(2) "KO" ["fairQuote"]=> string(7) "138.078" ["quotePotential"]=> NULL ["noIndex"]=> string(0) "" } ["_cleanData":protected]=> array(9) { ["id"]=> string(4) "2006" ["instrumentDescriptorId"]=> string(4) "4827" ["companyName"]=> string(17) "COCA-COLA COMPANY" ["lastVolume"]=> NULL ["branchRef"]=> string(2) "58" ["homeSymbol"]=> string(2) "KO" ["fairQuote"]=> string(7) "138.078" ["quotePotential"]=> NULL ["noIndex"]=> string(0) "" } ["_modifiedFields":protected]=> array(0) { } ["_table":protected]=> object(Bn_Market_Descriptors_Instrument_Stock_ExtraValues_Table)#398 (18) { ["_name":protected]=> string(16) "StockExtraValues" ["_definition":protected]=> NULL ["_definitionConfigName":protected]=> NULL ["_db":protected]=> object(Bn_Db_Adapter_Pdo_Mysql)#161 (12) { ["_pdoType":protected]=> string(5) "mysql" ["_numericDataTypes":protected]=> array(16) { [0]=> int(0) [1]=> int(1) [2]=> int(2) ["INT"]=> int(0) ["INTEGER"]=> int(0) ["MEDIUMINT"]=> int(0) ["SMALLINT"]=> int(0) ["TINYINT"]=> int(0) ["BIGINT"]=> int(1) ["SERIAL"]=> int(1) ["DEC"]=> int(2) ["DECIMAL"]=> int(2) ["DOUBLE"]=> int(2) ["DOUBLE PRECISION"]=> int(2) ["FIXED"]=> int(2) ["FLOAT"]=> int(2) } ["_defaultStmtClass":protected]=> string(21) "Zend_Db_Statement_Pdo" ["_config":protected]=> array(10) { ["type"]=> string(9) "pdo_mysql" ["username"]=> string(14) "boersennews_de" ["password"]=> string(32) "ahghuree7Och1foo6iemahNgahc7aegh" ["dbname"]=> string(14) "boersennews_de" ["master"]=> string(11) "10.0.15.210" ["host"]=> string(11) "10.0.15.210" ["charset"]=> NULL ["persistent"]=> bool(false) ["options"]=> array(2) { ["caseFolding"]=> int(0) ["autoQuoteIdentifiers"]=> bool(true) } ["driver_options"]=> array(0) { } } ["_fetchMode":protected]=> int(2) ["_profiler":protected]=> object(Zend_Db_Profiler_Firebug)#162 (8) { ["_label":protected]=> string(24) "Zend_Db_Profiler_Firebug" ["_label_template":protected]=> string(44) "%label% (%totalCount% @ %totalDuration% sec)" ["_message":protected]=> NULL ["_totalElapsedTime":protected]=> int(0) ["_queryProfiles":protected]=> array(0) { } ["_enabled":protected]=> bool(false) ["_filterElapsedSecs":protected]=> NULL ["_filterTypes":protected]=> NULL } ["_defaultProfilerClass":protected]=> string(16) "Zend_Db_Profiler" ["_connection":protected]=> object(PDO)#261 (0) { } ["_caseFolding":protected]=> int(0) ["_autoQuoteIdentifiers":protected]=> bool(true) ["_allowSerialization":protected]=> bool(true) ["_autoReconnectOnUnserialize":protected]=> bool(false) } ["_schema":protected]=> NULL ["_cols":protected]=> array(9) { [0]=> string(2) "id" [1]=> string(22) "instrumentDescriptorId" [2]=> string(11) "companyName" [3]=> string(10) "lastVolume" [4]=> string(9) "branchRef" [5]=> string(10) "homeSymbol" [6]=> string(9) "fairQuote" [7]=> string(14) "quotePotential" [8]=> string(7) "noIndex" } ["_primary":protected]=> array(1) { [1]=> string(2) "id" } ["_identity":protected]=> int(1) ["_sequence":protected]=> bool(true) ["_metadata":protected]=> array(9) { ["id"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(2) "id" ["COLUMN_POSITION"]=> int(1) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(true) ["PRIMARY_POSITION"]=> int(1) ["IDENTITY"]=> bool(true) } ["instrumentDescriptorId"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(22) "instrumentDescriptorId" ["COLUMN_POSITION"]=> int(2) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["companyName"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(11) "companyName" ["COLUMN_POSITION"]=> int(3) ["DATA_TYPE"]=> string(7) "varchar" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> string(3) "200" ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["lastVolume"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(10) "lastVolume" ["COLUMN_POSITION"]=> int(4) ["DATA_TYPE"]=> string(7) "decimal" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> string(1) "0" ["PRECISION"]=> string(2) "10" ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["branchRef"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(9) "branchRef" ["COLUMN_POSITION"]=> int(5) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["homeSymbol"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(10) "homeSymbol" ["COLUMN_POSITION"]=> int(6) ["DATA_TYPE"]=> string(7) "varchar" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> string(2) "20" ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["fairQuote"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(9) "fairQuote" ["COLUMN_POSITION"]=> int(7) ["DATA_TYPE"]=> string(14) "float unsigned" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["quotePotential"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(14) "quotePotential" ["COLUMN_POSITION"]=> int(8) ["DATA_TYPE"]=> string(5) "float" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["noIndex"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(7) "noIndex" ["COLUMN_POSITION"]=> int(9) ["DATA_TYPE"]=> string(93) "set('profile','quote','fundamental','technical','news','comment','portrait','derivatesfunds')" ["DEFAULT"]=> string(0) "" ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } } ["_metadataCache":protected]=> NULL ["_metadataCacheInClass":protected]=> bool(true) ["_rowClass":protected]=> string(17) "Zend_Db_Table_Row" ["_rowsetClass":protected]=> string(20) "Zend_Db_Table_Rowset" ["_referenceMap":protected]=> array(0) { } ["_dependentTables":protected]=> array(0) { } ["_defaultSource":protected]=> string(11) "defaultNone" ["_defaultValues":protected]=> array(0) { } } ["_connected":protected]=> bool(true) ["_readOnly":protected]=> bool(false) ["_tableClass":protected]=> string(56) "Bn_Market_Descriptors_Instrument_Stock_ExtraValues_Table" ["_primary":protected]=> array(1) { [1]=> string(2) "id" } }