CLEVER HANDELN
Richten Sie Börsennews.de als Startseite ein
Hier klicken

COMPUGROUP MEDICAL-Fundamentale Analyse

COMPUGROUP MEDICAL AG

ISIN: DE0005437305

|

WKN: 543730

|

Symbol: COP

|

Land: Deutschland

Portfolio
48,64 EUR   -0,0021%

Bewertungskennzahlen und Multiples

2012201320142015201620172018*2019*2020*2021*
Ergebnis je Aktie (bereinigt, in €)0,620,480,530,771,000,632,172,23--
KGV (Kurs-Gewinn-Verhältnis, P/E-Ratio)23,638,537,543,938,986,922,421,9--
Dynamisches KGV (PEG-Ratio)-1,03,70,81,5-1,10,49,0---
Cashflow je Aktie (in €)1,260,980,601,381,271,612,062,52--
KCV (Kurs-Cashflow-Verhältnis)11,618,933,224,530,734,023,719,4--
KUV (Kurs-Umsatz-Verhältnis)1,72,12,13,33,75,0----
KBV (Kurs-Buchwert-Verhältnis)4,35,36,09,39,512,3----
Marktkapitalisierung / EBITDA7,510,111,016,116,722,9----
Marktkapitalisierung je Mitarbeiter (in €)218.748249.317246.637419.595478.446636.952----
Gewinnwachstum (in %)--24,7613,8546,3915,58-29,66----
Umsatzwachstum (in %)-2,0012,085,423,173,96----
* Prognosedaten

Dividenden

2012201320142015201620172018*2019*2020*2021*
Dividende je Aktie (bereinigt)0,35€0,35€0,35€0,35€0,35€0,35€0,41€0,43€--
Dividendenrendite2,39%1,89%1,76%1,04%0,90%0,64%0,85%0,88%--
* Prognosedaten

Analyse Gewinn- und Verlustrechnung

201220132014201520162017
Brutto-Umsatzrendite (in %)10,747,668,6411,4513,2511,26
Anzahl Mitarbeiter3.5633.9494.2944.2874.3324.572
Umsatz je Mitarbeiter (in €)126.466116.384119.958126.662129.317127.384
Forschungsquote (in %)------
Effektiver Steuersatz (in %)37,1936,9345,6237,9440,0351,52
EBIT-Marge (in %)14,1612,3610,4612,3214,3515,26
EBITDA-Marge (in %)23,2121,2618,7720,5222,1721,86
Cashflow-Marge (in %)14,8511,386,1913,5012,0714,73

GuV in Mrd. EUR

201220132014201520162017
Umsatzerlöse0,450,460,520,540,560,58
Allg. Verwaltungskosten------
Forschungs- und Entwicklungskosten------
Beteiligungsergebnis------
Ergebnis vor Ertragssteuern0,050,040,040,060,070,07
Steuern vom Einkommen und vom Ertrag0,020,010,020,020,030,03
Konzernergebnis (nach Fremdanteilen)0,030,020,030,040,040,03
EBIT0,060,060,050,070,080,09
EBITDA0,100,100,100,110,120,13
Cashflow aus laufender Geschäftstätigkeit0,070,050,030,070,070,09
Dividendensumme (Ausschüttung)0,020,020,020,020,020,02

Bilanzkennzahlen und Kapitalverzinsung

201220132014201520162017
Eigenkapitalquote (in %)27,5426,4024,1324,3727,1728,85
Verschuldungsgrad (in %)263,04278,79314,38310,42268,06246,64
dynamischer Verschuldungsgrad (in %)705,38962,721.751,85816,92870,41684,15
Eigenkapitalrendite (in %)17,1112,7914,8019,9620,2713,15
Gesamtkapitalrendite (in %)8,237,166,617,247,287,08
CFROI (Cashflow Return-on-Investment, in %)10,277,654,339,268,3710,40

Bilanz in Mrd. EUR

Aktiva201220132014201520162017
BilanzierungsmethodeIFRSIFRSIFRSIFRSIFRSIFRS
Umlaufvermögen0,110,140,140,160,170,18
Anlagevermögen0,540,540,590,630,640,65
Bilanzsumme0,650,680,740,790,810,83
Passiva201220132014201520162017
Gezeichnetes Kapital0,050,050,050,050,050,05
Rücklagen0,130,130,120,140,170,18
Eigenkapital0,180,180,180,190,220,24
Rückstellungen0,030,030,050,050,050,06
Verbindlichkeiten0,470,500,560,600,590,59
davon gegenüber Kreditinstituten------
Summe Passiva ohne Eigenkapital0,470,500,560,600,590,59
Bilanzsumme0,650,680,740,790,810,83
object(Zend_Db_Table_Row)#401 (8) { ["_data":protected]=> array(9) { ["id"]=> string(4) "1537" ["instrumentDescriptorId"]=> string(4) "6133" ["companyName"]=> string(21) "COMPUGROUP MEDICAL AG" ["lastVolume"]=> NULL ["branchRef"]=> string(2) "19" ["homeSymbol"]=> string(3) "COP" ["fairQuote"]=> string(7) "55.2308" ["quotePotential"]=> NULL ["noIndex"]=> string(0) "" } ["_cleanData":protected]=> array(9) { ["id"]=> string(4) "1537" ["instrumentDescriptorId"]=> string(4) "6133" ["companyName"]=> string(21) "COMPUGROUP MEDICAL AG" ["lastVolume"]=> NULL ["branchRef"]=> string(2) "19" ["homeSymbol"]=> string(3) "COP" ["fairQuote"]=> string(7) "55.2308" ["quotePotential"]=> NULL ["noIndex"]=> string(0) "" } ["_modifiedFields":protected]=> array(0) { } ["_table":protected]=> object(Bn_Market_Descriptors_Instrument_Stock_ExtraValues_Table)#398 (18) { ["_name":protected]=> string(16) "StockExtraValues" ["_definition":protected]=> NULL ["_definitionConfigName":protected]=> NULL ["_db":protected]=> object(Bn_Db_Adapter_Pdo_Mysql)#161 (12) { ["_pdoType":protected]=> string(5) "mysql" ["_numericDataTypes":protected]=> array(16) { [0]=> int(0) [1]=> int(1) [2]=> int(2) ["INT"]=> int(0) ["INTEGER"]=> int(0) ["MEDIUMINT"]=> int(0) ["SMALLINT"]=> int(0) ["TINYINT"]=> int(0) ["BIGINT"]=> int(1) ["SERIAL"]=> int(1) ["DEC"]=> int(2) ["DECIMAL"]=> int(2) ["DOUBLE"]=> int(2) ["DOUBLE PRECISION"]=> int(2) ["FIXED"]=> int(2) ["FLOAT"]=> int(2) } ["_defaultStmtClass":protected]=> string(21) "Zend_Db_Statement_Pdo" ["_config":protected]=> array(10) { ["type"]=> string(9) "pdo_mysql" ["username"]=> string(14) "boersennews_de" ["password"]=> string(32) "ahghuree7Och1foo6iemahNgahc7aegh" ["dbname"]=> string(14) "boersennews_de" ["master"]=> string(11) "10.0.15.210" ["host"]=> string(11) "10.0.15.210" ["charset"]=> NULL ["persistent"]=> bool(false) ["options"]=> array(2) { ["caseFolding"]=> int(0) ["autoQuoteIdentifiers"]=> bool(true) } ["driver_options"]=> array(0) { } } ["_fetchMode":protected]=> int(2) ["_profiler":protected]=> object(Zend_Db_Profiler_Firebug)#162 (8) { ["_label":protected]=> string(24) "Zend_Db_Profiler_Firebug" ["_label_template":protected]=> string(44) "%label% (%totalCount% @ %totalDuration% sec)" ["_message":protected]=> NULL ["_totalElapsedTime":protected]=> int(0) ["_queryProfiles":protected]=> array(0) { } ["_enabled":protected]=> bool(false) ["_filterElapsedSecs":protected]=> NULL ["_filterTypes":protected]=> NULL } ["_defaultProfilerClass":protected]=> string(16) "Zend_Db_Profiler" ["_connection":protected]=> object(PDO)#261 (0) { } ["_caseFolding":protected]=> int(0) ["_autoQuoteIdentifiers":protected]=> bool(true) ["_allowSerialization":protected]=> bool(true) ["_autoReconnectOnUnserialize":protected]=> bool(false) } ["_schema":protected]=> NULL ["_cols":protected]=> array(9) { [0]=> string(2) "id" [1]=> string(22) "instrumentDescriptorId" [2]=> string(11) "companyName" [3]=> string(10) "lastVolume" [4]=> string(9) "branchRef" [5]=> string(10) "homeSymbol" [6]=> string(9) "fairQuote" [7]=> string(14) "quotePotential" [8]=> string(7) "noIndex" } ["_primary":protected]=> array(1) { [1]=> string(2) "id" } ["_identity":protected]=> int(1) ["_sequence":protected]=> bool(true) ["_metadata":protected]=> array(9) { ["id"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(2) "id" ["COLUMN_POSITION"]=> int(1) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(true) ["PRIMARY_POSITION"]=> int(1) ["IDENTITY"]=> bool(true) } ["instrumentDescriptorId"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(22) "instrumentDescriptorId" ["COLUMN_POSITION"]=> int(2) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["companyName"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(11) "companyName" ["COLUMN_POSITION"]=> int(3) ["DATA_TYPE"]=> string(7) "varchar" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> string(3) "200" ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["lastVolume"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(10) "lastVolume" ["COLUMN_POSITION"]=> int(4) ["DATA_TYPE"]=> string(7) "decimal" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> string(1) "0" ["PRECISION"]=> string(2) "10" ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["branchRef"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(9) "branchRef" ["COLUMN_POSITION"]=> int(5) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["homeSymbol"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(10) "homeSymbol" ["COLUMN_POSITION"]=> int(6) ["DATA_TYPE"]=> string(7) "varchar" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> string(2) "20" ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["fairQuote"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(9) "fairQuote" ["COLUMN_POSITION"]=> int(7) ["DATA_TYPE"]=> string(14) "float unsigned" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["quotePotential"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(14) "quotePotential" ["COLUMN_POSITION"]=> int(8) ["DATA_TYPE"]=> string(5) "float" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["noIndex"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(7) "noIndex" ["COLUMN_POSITION"]=> int(9) ["DATA_TYPE"]=> string(93) "set('profile','quote','fundamental','technical','news','comment','portrait','derivatesfunds')" ["DEFAULT"]=> string(0) "" ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } } ["_metadataCache":protected]=> NULL ["_metadataCacheInClass":protected]=> bool(true) ["_rowClass":protected]=> string(17) "Zend_Db_Table_Row" ["_rowsetClass":protected]=> string(20) "Zend_Db_Table_Rowset" ["_referenceMap":protected]=> array(0) { } ["_dependentTables":protected]=> array(0) { } ["_defaultSource":protected]=> string(11) "defaultNone" ["_defaultValues":protected]=> array(0) { } } ["_connected":protected]=> bool(true) ["_readOnly":protected]=> bool(false) ["_tableClass":protected]=> string(56) "Bn_Market_Descriptors_Instrument_Stock_ExtraValues_Table" ["_primary":protected]=> array(1) { [1]=> string(2) "id" } }