^

Original-Research: Newfield Resources Ltd. - from Sphene Capital GmbH

14.08.2024 / 14:36 CET/CEST

Dissemination of a Research, transmitted by EQS News - a service of EQS

Group AG.

The issuer is solely responsible for the content of this research. The

result of this research does not constitute investment advice or an

invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of Sphene Capital GmbH to Newfield Resources Ltd.

Company Name: Newfield Resources Ltd.

ISIN: AU000000NWF9

Reason for the research: Initiation of Coverage

Recommendation: Buy

from: 14.08.2024

Target price: AUD 0.47

Target price on sight of: 36 months

Last rating change: -

Analyst: Peter Thilo Hasler, CEFA

A high-grade diamond mine with 8.3 mn carats

We are initiating research coverage of Newfield with a Buy rating and a

price target of AUD 0.47 per share (based on the basic number of shares),

representing substantial upside from the current share price of AUD 0.14.

Our price target is derived from the speculative diamond resources of its

Tongo and Tonguma projects ("Tongo diamond mining project"), for which we

calculated a probability weighted discounted cash flow (DCF) value. Other

assets were not included in our valuation, representing thus a potential

upside to our price target. The latest pullback in the company's share price

should be considered as an interesting entry point for investors, in our

view. We believe Newfield is on the brink of re-entering the production

process in the current fiscal year and strongly believe the share price

should quickly re-rate towards our price target.

Newfield Resources is an Australian based diamond exploration and mine

development company at pre-production stage, operating in the West African

republic of Sierra Leone. Covering an area of 134 km2, Newfield is the 100%

owner of the fully permitted high-grade Tongo diamond mining project, a

kimberlite fissure dyke diamond deposit in the Lower Bambara Chiefdom,

Kenema District, in the diamond-rich Eastern Province of Sierra Leone,

similar in style to numerous South African mines. The licence areas are host

to 11 kimberlite dykes, five of which have been declared as a JORC-compliant

Indicated and Inferred diamond resource of 8.3 mn carats at a +1.0 mm bottom

cut-off (including a reserve of 1.1 mn carats) of diamonds. Assuming an

average diamond price of USD 225 per carat, we calculate a net asset value

of Tongo of AUD 2.8 bn or AUD 2.93 per share.

While the average world diamond price currently is around USD 114 per carat,

Tongo's average sales to date are USD 216 per carat, emphasising the

high-quality product at the Tongo mines, in our view. Tongo diamonds are

predominantly high-end gems suitable for luxury jewellery (top brands) which

has seen growth and demand despite global market uncertainties. Lab-grown

diamonds, which are now selling at 90-95% discount, are therefore no threat

to Newfield's natural diamonds for retail usage, in our view.

A feasibility standard Front End Engineering Design (FEED) study

demonstrates a robust 17-year life of mine with average annual production of

350,000-500,000 carats. According to our estimates, this production could

lead to peak revenues and peak EBITDA (2040/41e) of AUD 347.9 mn and AUD

223.0 mn, respectively.

You can download the research here: http://www.more-ir.de/d/30473.pdf

Contact for questions:

Peter Thilo Hasler, CEFA

+49 (152) 31764553

peter-thilo.hasler@sphene-capital.de

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,

Financial/Corporate News and Press Releases.

Archive at www.eqs-news.com

---------------------------------------------------------------------------

1968207 14.08.2024 CET/CEST

°