Original-Research: SunMirror AG - von Sphene Capital GmbH

Einstufung von Sphene Capital GmbH zu SunMirror AG

Unternehmen: SunMirror AG

ISIN: CH0396131929

Anlass der Studie: Update Report

Empfehlung: Buy

seit: 31.08.2021

Kursziel: EUR 194,70 (bisher EUR 174,30)

Kursziel auf Sicht von: 36 Monate

Letzte Ratingänderung: -

Analyst: Peter Thilo Hasler

Value enhancing takeover of Lat66

SunMirror has expanded into Finland, announcing the acquisition of Latitude

66 Cobalt Oy ('Lat66'). Lat66, which started operations in 2017, is an

Australian-Finnish mineral exploration company with a first mover project

portfolio of more than 9,000 square kilometres within the most prospective

greenstone belts in northern Finland, making the company one of the largest

tenure holders in a region with high statistical probability of major

discoveries, according to company information. Lat66 is developing a

cobalt-gold mine in the Juusasuo mining area of Kuusamo and a cobalt-copper

mine in the Haarakumpu area of Posio. Of particular value, in our view, is

K-camp, the largest cobalt resource in Europe not owned by a mining or

processing major, the fourth largest known cobalt deposit in the EU, and

the second largest not yet mined, based on company information.

We view the acquisition of Lat66 positively as it provides diversity for

SunMirror outside the existing lithium and gold activities in Australia,

adding another mining friendly jurisdiction as well as promising resources

to its existing portfolio of assets. With the acquisition, SunMirror will

eventually be able to supply the European economy with cobalt, sourced from

sustainable and stable jurisdictions in compliance with applicable laws,

regulations, and ESG requirements.

We believe the market should continue to price in SunMirror's existing

resources and their long-term growth potential. We maintain our Buy rating

for the shares of SunMirror and increase our fully diluted price target to

EUR 194.70 per share from EUR 174.30 following the acquisition of Lat66. We

value the equity of the Dusseldorf Stock Exchange-listed company using a

sum-of-the-parts valuation based on a Net Present Value (NPV) entity model,

in-situ values, and peer group multiples. We did not model any future

acquisitions. Our valuation is primarily driven by royalty schemes the

company intends to generate from Cape Lambert North, for which we

calculated an equity value of EUR 101.70 per share (base-case-scenario). We

value Moolyella with EUR 50.80 per share, Lat66 with EUR 30.40 per share,

and Kingston-Keith with EUR 8.30 per share. Higher grade potential at

Kingston-Keith and Moolyella represent further upside to our price target,

in our view.

Die vollständige Analyse können Sie hier downloaden:

http://www.more-ir.de/d/22845.pdf

Kontakt für Rückfragen

Peter Thilo Hasler, CEFA

+49 (89) 74443558/ +49 (152) 31764553

peter-thilo.hasler@sphene-capital.de

-übermittelt durch die EQS Group AG.-

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw.

Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung

oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.