^

Original-Research: INDUS Holding AG - from NuWays AG

Classification of NuWays AG to INDUS Holding AG

Company Name: INDUS Holding AG

ISIN: DE0006200108

Reason for the research: Update

Recommendation: BUY

from: 22.02.2024

Target price: 36.00

Target price on sight of: 12 Monaten

Last rating change:

Analyst: Christian Sandherr

Solid FY23 prelims // focus on strong FCF & share buyback; chg.

Topic: While prelim. FY23 sales and EBIT came in largely as expected, the

strong FCF generation of EUR 190m is well above expectations. On top, INDUS

announced a 4.1% share buyback at EUR 23.

Preliminary FY23 sales remained stable yoy at EUR 1.80bn (eNuW: EUR 1.82bn),

despite unfavourable economic conditions in the construction industry; Q4

sales -5.0% yoy to EUR 436m. Thanks to a strong Engineering Segment, FY23

operating EBIT came in at EUR 150m (eNuW: EUR 152m), implying a 8.3% margin, up

0.9pp yoy and above the guidance range of 7-8%; Q4 EBIT of EUR 32.7m, a 7.5%

margin.

The Engineering segment delivered slight revenue growth and noticeable

growth in earnings for FY23e. Sales in the Infrastructure segment were

flattish yoy with a slightly lower EBIT as the slowdown in the construction

sector impacted several portfolio companies, particularly in H1. Revenues

in the Materials segment decreased modestly but with a significantly higher

EBIT due to price increases.

Most importantly, Free cashflow came in above EUR 190m materially improving

yoy (2022: EUR 102m), exceeding the guidance of EUR 100m and eNuW of EUR 89m,

caused by further noticeable working capital normalizations. As a result,

net debt decreased by EUR 87.3m to EUR 506m, strengthened the equity ratio to

37.3% (FY22: 36.8%). Further, the strong cashflow generation gives INDUS

with additional financial flexibility regarding acquisitions and dividend

payments.

Thanks to the INDUS announced a share buyback for up to 1.1m shares at a

price of EUR 23 during the period from February 22nd, 2024 to March 1st,

2024. Thus, the volume of the buyback amounts up to EUR 25.3m in aggregate,

leading to approximately 4.09% of the company's registered share capital.

This underlines not only the strong cash generation of the company but also

the current undervaluation.

FY24e guidance in line with expectations. Management anticipates revenues

in the range of EUR 1.85-1.95bn (eNuW: EUR 1.88bn) with an EBIT between EUR

145-165m in FY24e (eNuW: EUR 150m). Despite of the continuously challenging

end markets and general macroeconomic conditions, we regard the guidance as

doable due to price increases and slight pickup of demand across several

portfolio companies.

Trading at only 4.1x EV/EBITDA 2023e, 59% below its historical average,

INDUS remains attractively priced. We reiterate our BUY rating with an

increased PT of EUR 36 (old: EUR 34) based on FCFY 2024e.

You can download the research here:

http://www.more-ir.de/d/28957.pdf

For additional information visit our website

www.nuways-ag.com/research.

Contact for questions

Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden

www.nuways-ag.com/research.

Kontakt für Rückfragen

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research.

The result of this research does not constitute investment advice

or an invitation to conclude certain stock exchange transactions.

°