^

Original-Research: Nynomic AG - von NuWays AG

Einstufung von NuWays AG zu Nynomic AG

Unternehmen: Nynomic AG

ISIN: DE000A0MSN11

Anlass der Studie: Update

Empfehlung: BUY

seit: 18.12.2023

Kursziel: EUR 54

Kursziel auf Sicht von: 12 Monaten

Letzte Ratingänderung:

Analyst: Christian Sandherr

Bolt-on acquisition with high synergy potential; chg.

Topic: Nynomic announced the 100% acquisition of art photonic (13th pillar

of the Nynomic group), which should be highly value accretive during the

coming years thanks to significant synergy potential.

In detail, art photonic is a Berlin-based expert in the development and

production of highly specialized fiber optic cables used for optical

measurement technology with a focus on mid-infrared (MIR) wavelength,

making it highly compatible with the the recently acquired NLIR (early

Oct.). Its products enable ultra-fast transmission of light to the

measurement point and back to the sensor to process the received data. Both

acquisitions support Nynomic's strategy to bring MIR in a scalable way into

production processes integrated into stationary machines, production

plants, commercial vehicles and similar, thus expanding Nynomic's future

solution portfolio.

In 2023e, art photonics is seen to generate some EUR 4m sales with an EBIT

margin of roughly 10% (eNuW). Thanks to significant cross-selling

opportunities across Nynomic's broad customer base, we expect art

photonic's annual sales growth potential to be at around 20% for the next

three to four years. The resulting positive operating leverage should

quickly enable EBIT margins of >15%, in our

view. While the purchase price was not disclosed, we expect it to be in

line with Nynomic's recent acquisitions, i.e. ~1x EV/sales, or EUR 4m in the

case of art photonics, making it a clearly value accretive deal.

Additional acquisitions to follow in H1 2024e. Carried by its inherently

cash flow generating business model, the EUR 18.9m capital increase in May

and in line with its buy and build strategy, Nynomic looks set to acquire

1-2, potentially also larger targets with up to EUR 20m sales during FY

2024e.

Further positive newsflow to stem from a strong Q4 and a continued strong

momentum throughout 2024e. Following solid 9M results with EUR 83m sales and

a 10% EBIT margin, Nynomic looks set to report a disproportionally strong

Q4 due to confirmed call-off dates of formerly delayed orders, several new

projects within structurally growing markets. Q4 sales should come in at EUR

37.6m (+14% yoy, eNuW) with an EBIT margin of 19.7% (eNuW). With several

products (e.g. Spectral Engines) beginning to gain traction and

structurally growing demand for existing solutions, organic sales growth

during the next years should exceed 10% (eNuW).

BUY with an unchanged EUR 54 PT based on DCF.

Die vollständige Analyse können Sie hier downloaden:

http://www.more-ir.de/d/28555.pdf

Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden

www.nuways-ag.com/research.

Kontakt für Rückfragen

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw.

Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung

oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

°