CLEVER HANDELN
Richten Sie Börsennews.de als Startseite ein
Hier klicken

SALZGITTER-Fundamentale Analyse

SALZGITTER AG

ISIN: DE0006202005

|

WKN: 620200

|

Symbol: SZG

|

Land: Deutschland

Portfolio
37,92 EUR   0,0768%

Bewertungskennzahlen und Multiples

2012201320142015201620172018*2019*2020*2021*
Ergebnis je Aktie (bereinigt, in €)-1,89-9,10-0,64-0,891,003,524,034,03--
KGV (Kurs-Gewinn-Verhältnis, P/E-Ratio)----33,613,59,49,4--
Dynamisches KGV (PEG-Ratio)----0,10,9-362,5---
Cashflow je Aktie (in €)7,112,089,967,454,834,557,818,39--
KCV (Kurs-Cashflow-Verhältnis)5,514,92,43,16,910,54,84,5--
KUV (Kurs-Umsatz-Verhältnis)0,20,20,20,20,30,3----
KBV (Kurs-Buchwert-Verhältnis)0,70,60,50,50,71,0----
Marktkapitalisierung / EBITDA5,214,82,92,84,64,0----
Marktkapitalisierung je Mitarbeiter (in €)92.76673.24359.50257.68186.117120.106----
Gewinnwachstum (in %)-382,65-92,9538,62-212,89250,46----
Umsatzwachstum (in %)--11,09-2,21-5,96-7,1613,90----
* Prognosedaten

Dividenden

2012201320142015201620172018*2019*2020*2021*
Dividende je Aktie (bereinigt)0,25€0,20€0,20€0,25€0,30€0,45€0,53€0,60€--
Dividendenrendite0,63%0,65%0,85%1,10%0,89%0,95%1,40%1,58%--
* Prognosedaten

Analyse Gewinn- und Verlustrechnung

201220132014201520162017
Brutto-Umsatzrendite (in %)-0,28-5,17-0,170,760,532,64
Anzahl Mitarbeiter25.54125.43623.64423.67723.41323.815
Umsatz je Mitarbeiter (in €)407.079363.430382.346359.062337.116377.493
Forschungsquote (in %)0,921,12----
Effektiver Steuersatz (in %)-239,46-2,47-109,8789,64-8,6718,73
EBIT-Marge (in %)0,93-4,311,101,681,363,52
EBITDA-Marge (in %)4,351,365,375,685,577,86
Cashflow-Marge (in %)4,111,356,625,273,683,04

GuV in Mrd. EUR

201220132014201520162017
Umsatzerlöse10,409,249,048,507,898,99
Allg. Verwaltungskosten0,100,09----
Forschungs- und Entwicklungskosten0,100,10----
Beteiligungsergebnis0,07-0,040,020,030,070,11
Ergebnis vor Ertragssteuern-0,03-0,48-0,020,060,040,24
Steuern vom Einkommen und vom Ertrag0,070,010,020,06-0,000,04
Konzernergebnis (nach Fremdanteilen)-0,10-0,49-0,03-0,050,050,19
EBIT0,10-0,400,100,140,110,32
EBITDA0,450,130,490,480,440,71
Cashflow aus laufender Geschäftstätigkeit0,430,130,600,450,290,27
Dividendensumme (Ausschüttung)0,020,010,010,010,020,02

Bilanzkennzahlen und Kapitalverzinsung

201220132014201520162017
Eigenkapitalquote (in %)40,8039,5433,8634,9233,7535,94
Verschuldungsgrad (in %)145,09152,93195,35186,37196,29178,22
dynamischer Verschuldungsgrad (in %)1.237,413.895,92938,581.204,221.928,981.946,69
Eigenkapitalrendite (in %)-2,80-15,45-1,21-1,661,906,37
Gesamtkapitalrendite (in %)0,79-4,551,330,791,773,48
CFROI (Cashflow Return-on-Investment, in %)4,781,557,055,403,433,29

Bilanz in Mrd. EUR

Aktiva201220132014201520162017
BilanzierungsmethodeIFRSIFRSIFRSIFRSIFRSIFRS
Umlaufvermögen5,144,544,924,634,754,75
Anlagevermögen3,533,283,283,353,343,17
Bilanzsumme8,938,068,498,288,458,32
Passiva201220132014201520162017
Gezeichnetes Kapital0,160,160,160,160,160,16
Rücklagen3,473,022,712,722,682,82
Eigenkapital3,643,182,872,882,842,98
Rückstellungen2,802,713,082,932,992,98
Verbindlichkeiten5,294,885,635,405,605,34
davon gegenüber Kreditinstituten0,120,08----
Summe Passiva ohne Eigenkapital5,294,885,635,405,615,34
Bilanzsumme8,938,068,498,288,458,32
object(Zend_Db_Table_Row)#401 (8) { ["_data":protected]=> array(9) { ["id"]=> string(4) "1701" ["instrumentDescriptorId"]=> string(4) "5623" ["companyName"]=> string(13) "SALZGITTER AG" ["lastVolume"]=> NULL ["branchRef"]=> string(2) "43" ["homeSymbol"]=> string(3) "SZG" ["fairQuote"]=> string(7) "36.4312" ["quotePotential"]=> NULL ["noIndex"]=> string(0) "" } ["_cleanData":protected]=> array(9) { ["id"]=> string(4) "1701" ["instrumentDescriptorId"]=> string(4) "5623" ["companyName"]=> string(13) "SALZGITTER AG" ["lastVolume"]=> NULL ["branchRef"]=> string(2) "43" ["homeSymbol"]=> string(3) "SZG" ["fairQuote"]=> string(7) "36.4312" ["quotePotential"]=> NULL ["noIndex"]=> string(0) "" } ["_modifiedFields":protected]=> array(0) { } ["_table":protected]=> object(Bn_Market_Descriptors_Instrument_Stock_ExtraValues_Table)#398 (18) { ["_name":protected]=> string(16) "StockExtraValues" ["_definition":protected]=> NULL ["_definitionConfigName":protected]=> NULL ["_db":protected]=> object(Bn_Db_Adapter_Pdo_Mysql)#161 (12) { ["_pdoType":protected]=> string(5) "mysql" ["_numericDataTypes":protected]=> array(16) { [0]=> int(0) [1]=> int(1) [2]=> int(2) ["INT"]=> int(0) ["INTEGER"]=> int(0) ["MEDIUMINT"]=> int(0) ["SMALLINT"]=> int(0) ["TINYINT"]=> int(0) ["BIGINT"]=> int(1) ["SERIAL"]=> int(1) ["DEC"]=> int(2) ["DECIMAL"]=> int(2) ["DOUBLE"]=> int(2) ["DOUBLE PRECISION"]=> int(2) ["FIXED"]=> int(2) ["FLOAT"]=> int(2) } ["_defaultStmtClass":protected]=> string(21) "Zend_Db_Statement_Pdo" ["_config":protected]=> array(10) { ["type"]=> string(9) "pdo_mysql" ["username"]=> string(14) "boersennews_de" ["password"]=> string(32) "ahghuree7Och1foo6iemahNgahc7aegh" ["dbname"]=> string(14) "boersennews_de" ["master"]=> string(11) "10.0.15.210" ["host"]=> string(11) "10.0.15.210" ["charset"]=> NULL ["persistent"]=> bool(false) ["options"]=> array(2) { ["caseFolding"]=> int(0) ["autoQuoteIdentifiers"]=> bool(true) } ["driver_options"]=> array(0) { } } ["_fetchMode":protected]=> int(2) ["_profiler":protected]=> object(Zend_Db_Profiler_Firebug)#162 (8) { ["_label":protected]=> string(24) "Zend_Db_Profiler_Firebug" ["_label_template":protected]=> string(44) "%label% (%totalCount% @ %totalDuration% sec)" ["_message":protected]=> NULL ["_totalElapsedTime":protected]=> int(0) ["_queryProfiles":protected]=> array(0) { } ["_enabled":protected]=> bool(false) ["_filterElapsedSecs":protected]=> NULL ["_filterTypes":protected]=> NULL } ["_defaultProfilerClass":protected]=> string(16) "Zend_Db_Profiler" ["_connection":protected]=> object(PDO)#261 (0) { } ["_caseFolding":protected]=> int(0) ["_autoQuoteIdentifiers":protected]=> bool(true) ["_allowSerialization":protected]=> bool(true) ["_autoReconnectOnUnserialize":protected]=> bool(false) } ["_schema":protected]=> NULL ["_cols":protected]=> array(9) { [0]=> string(2) "id" [1]=> string(22) "instrumentDescriptorId" [2]=> string(11) "companyName" [3]=> string(10) "lastVolume" [4]=> string(9) "branchRef" [5]=> string(10) "homeSymbol" [6]=> string(9) "fairQuote" [7]=> string(14) "quotePotential" [8]=> string(7) "noIndex" } ["_primary":protected]=> array(1) { [1]=> string(2) "id" } ["_identity":protected]=> int(1) ["_sequence":protected]=> bool(true) ["_metadata":protected]=> array(9) { ["id"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(2) "id" ["COLUMN_POSITION"]=> int(1) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(true) ["PRIMARY_POSITION"]=> int(1) ["IDENTITY"]=> bool(true) } ["instrumentDescriptorId"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(22) "instrumentDescriptorId" ["COLUMN_POSITION"]=> int(2) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["companyName"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(11) "companyName" ["COLUMN_POSITION"]=> int(3) ["DATA_TYPE"]=> string(7) "varchar" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> string(3) "200" ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["lastVolume"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(10) "lastVolume" ["COLUMN_POSITION"]=> int(4) ["DATA_TYPE"]=> string(7) "decimal" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> string(1) "0" ["PRECISION"]=> string(2) "10" ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["branchRef"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(9) "branchRef" ["COLUMN_POSITION"]=> int(5) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["homeSymbol"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(10) "homeSymbol" ["COLUMN_POSITION"]=> int(6) ["DATA_TYPE"]=> string(7) "varchar" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> string(2) "20" ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["fairQuote"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(9) "fairQuote" ["COLUMN_POSITION"]=> int(7) ["DATA_TYPE"]=> string(14) "float unsigned" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["quotePotential"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(14) "quotePotential" ["COLUMN_POSITION"]=> int(8) ["DATA_TYPE"]=> string(5) "float" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["noIndex"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(7) "noIndex" ["COLUMN_POSITION"]=> int(9) ["DATA_TYPE"]=> string(93) "set('profile','quote','fundamental','technical','news','comment','portrait','derivatesfunds')" ["DEFAULT"]=> string(0) "" ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } } ["_metadataCache":protected]=> NULL ["_metadataCacheInClass":protected]=> bool(true) ["_rowClass":protected]=> string(17) "Zend_Db_Table_Row" ["_rowsetClass":protected]=> string(20) "Zend_Db_Table_Rowset" ["_referenceMap":protected]=> array(0) { } ["_dependentTables":protected]=> array(0) { } ["_defaultSource":protected]=> string(11) "defaultNone" ["_defaultValues":protected]=> array(0) { } } ["_connected":protected]=> bool(true) ["_readOnly":protected]=> bool(false) ["_tableClass":protected]=> string(56) "Bn_Market_Descriptors_Instrument_Stock_ExtraValues_Table" ["_primary":protected]=> array(1) { [1]=> string(2) "id" } }