^

Original-Research: 123fahrschule SE - from NuWays AG

Classification of NuWays AG to 123fahrschule SE

Company Name: 123fahrschule SE

ISIN: DE000A2P4HL9

Reason for the research: Update

Recommendation: Buy

from: 05.03.2024

Target price: 7.20

Target price on sight of: 12 Monaten

Last rating change:

Analyst: Philipp Sennewald

FY '23: Strong growth and improved profitability; chg. est & PT

Last week, 123fahrschule published a sound set of FY '23 results. Total

sales increased by 24% yoy, coming in at EUR 20.6m (eNuW: EUR 20.2m; eCons: EUR

21.0m). In spite of a slight decrease in the number of private customer

registrations, sales growth was still driven by the Private Customers

segment, where sales grew by 16% yoy to EUR 15.6m (eNuW: EUR 15.9m). The

Professional Driver Education segment continued its strong growth momentum,

as sales were up 138% yoy to EUR 2.3m. Importantly, sales from the Driving

Instructor Training segment regained traction in Q4 (+106% yoy), as FY

sales came in at EUR 2.7m (+22% yoy; eNuW: EUR 2.2m), which was largely due to

efficiency gains.

FY EBITDA came in at EUR -0.8m (eNuW: EUR -0.7m; eCons: EUR -0.4m), which is

largely in line with expectations. After a neutral 9M EBITDA, the full-year

figure, once again, underpins the company's strong seasonality, which is

reflecting (1) a general reluctance of customers to take driving lessons

during Christmas season as well as (2) higher OpEx based on built-up

provisions for vacation accruals which are cumulated at YE. However, this

represents a substantial improvement compared to an EBITDA of EUR -2,7m in FY

'22. In our view, this shows the effectiveness of the cost-cutting measures

introduced in December 2022, whose implementation was fulfilled in 2023.

Going forward, the company looks set to remain on its growth path, as sales

are seen to grow by 13% yoy to EUR 23.2m in FY' 24e (eNuW; eCons: EUR 24.2m),

which should be driven by the Private Customer segment (+12% yoy) based on

increased capacity of driving instructor FTEs (+20% yoy at YE '24e). Yet,

we also expect a contribution from the Professional Driver Education

segment (+20% yoy), as an increased focus on corporate clients (i.e.

logistics, retail, agriculture) is seen to offset a possible negative

effect of the current government budget crisis on the awarding of education

vouchers.

Against this backdrop, EBITDA is seen to further improve to a neutral level

(eNuW; eCons: EUR 2.6m) before turning positive in FY '25e (eNuW: EUR 2.2m;

eCons: EUR 3.2m), which should be fuelled by the likely return of online

theory in 2025. In a CC scheduled for next Monday (register here),

management is going to provide more colour on this matter as well as on

possible legal changes regarding the use of simulators in driving schools.

The stock remains a BUY with a new PT of EUR 7.20 based on DCF.

You can download the research here:

http://www.more-ir.de/d/29067.pdf

For additional information visit our website

www.nuways-ag.com/research.

Contact for questions

Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden

www.nuways-ag.com/research.

Kontakt für Rückfragen

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research.

The result of this research does not constitute investment advice

or an invitation to conclude certain stock exchange transactions.

°