^

Original-Research: elumeo SE - von NuWays AG

Einstufung von NuWays AG zu elumeo SE

Unternehmen: elumeo SE

ISIN: DE000A11Q059

Anlass der Studie:

Empfehlung: BUY

seit: 02.02.2024

Kursziel: 5.00

Kursziel auf Sicht von: 12 Monate

Letzte Ratingänderung:

Analyst: Mark-Hendrik Schüssler

Progress & outlook on jooli. Launched in the Indian market to capitalize on

both lower customer acquisition

costs and and a trove of data needed to enhance the app's algorithm, jooli

has already witnessed a

considerable boost in order volume (+560% in December vs. the previous

month), aided by

jooliPay. While first KPIs are promising, they are not yet meaningful, and

hence we do not expect material

top or bottom line contributions from jooli before 2026e, leading us to

adjust our estimates accordingly.

FY'23e preview & long-term growth. As we expect Q4 sales to be burdened by

the muted consumer

sentiment witnessed over the last quarters, and hence softer-than-expected

revenues from the holiday

season, we trimmed our estimates: Q4 sales are now seen to come in at c. EUR

11.3m (flat yoy), implying

sales of EUR 44.7m for the full year (-3% yoy; eNuW old: EUR 45.3m), largely

driven by a lower average sales

price of EUR 67 (-7% yoy) as customers postpone big ticket items sales, and

only partial recovery of items

sold to 168k (+7% yoy). While the weaker-than-expected top line will likely

be affected by a weaker-thanexpected top line, the company's cost cutting

program should continue to bear fruit and thus partially

offset a lacking fixed cost coverage. EBIT should hence run to c. EUR -0.13m

for Q4'23

(+89% yoy) and c. EUR -1.2m for the full year (+17% yoy; eNuW old: EUR -0.8m).

Convertible bond financing. In Q4'23, elumeo was able to secure a favorable

5-year convertible debt

financing of c. EUR 1.2m at a 3.8% interest rate from selected suppliers of

the company. The out-of-themoney

strike price (EUR 4.50) along with the belowthe-market interest rate provide

elumeo with a cash infusion

that should give elumeo room to maneuver and to focus on its long-term

growth initiative #juwelo100.

The outlook for the long term remains bright. As the company prepares jooli

for a successful roll-out

in its European markets, elumeo's core business is well-positioned to

capitalize on an eventual recovery

of the jewelry and overall e-commerce market, with sales prices and items

sold likely to recover to their

historical means. Overall, elumeo looks set to grow sales by 7% CAGR to c.

EUR 55m by FY'26e along with

reaching a healthy EBIT margin of c. 3% in FY'26e (eNuW), supported by

scale efficiencies. Mind you,

that positive effects stemming from the jooli roll-out are not reflected in

our estimates.

BUY with a changed PT of EUR 5.00 based on DCF.

Die vollständige Analyse können Sie hier downloaden:

http://www.more-ir.de/d/28785.pdf

Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden

www.nuways-ag.com/research.

Kontakt für Rückfragen

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------übermittelt durch die EQS Group AG.-------------------

Für den Inhalt der Mitteilung bzw. Research ist alleine der Herausgeber bzw.

Ersteller der Studie verantwortlich. Diese Meldung ist keine Anlageberatung

oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

°