^

Original-Research: Multitude SE - from NuWays AG

Classification of NuWays AG to Multitude SE

Company Name: Multitude SE

ISIN: FI4000106299

Reason for the research: Update

Recommendation: Kaufen

from: 10.04.2024

Target price: EUR 12.00

Target price on sight of: 12 Monaten

Last rating change:

Analyst: Frederik Jarchow

FY23 final figures in line // Strong FY24 ahead; chg.

Multitude recently reported final figures for FY23 that were in line with

prelims. Management also confirmed its FY24 EBIT guidance of EUR 67.5m. In

detail:

Sales came in at EUR 230.5m (+9% yoy vs eNuW old: 228m), driven by the strong

growth of the net loan book (NAR) to EUR 636m (+21% yoy; including c. EUR 576

loan to customer (vs eNuW: EUR 560m) and c. EUR 60m attributable to warehouse

lending). Importantly, all segments contributed significant yoy NAR and

sales growth.

EBIT increased by 45% yoy to EUR 45.5m, slightly above our estimates of EUR

44.6m (eNuW old) and achieved its FY23 guidance of EUR 45m. The solid bottom

line is due to stable OPEX thanks to efficiency measures (marketing and

personnel) as well as the solid topline growth. Driven by NAR expansion and

higher reference rates, interest expenses increased to EUR 26,6m (vs eNuW

old: EUR 25.4m, including: EUR 22.2m interest for customer deposits and EUR 4.3m

foreign exchange loss; excluding EUR 5.4m interest expenses for perpetual

bonds), resulting in an EBT of EUR 19m (+40% yoy).

On the back of this strong set of numbers, management confirmed the FY24

EBIT guidance of EUR 67.5m (vs eNuW old: EUR 51m) expecting further topline

growth and scale effects. In our view, the guidance looks ambitious, but

not out of range given 1) the significantly increased loan book that should

fully materialize within FY24, 2) the strong growth momentum of CapitalBox

as well as the opportunities around the new segment Wholesale Banking that

already gained traction in FY23. That, paired with the ongoing stable

performance of the group's "cashcow" (ferratum) and tight cost control that

the company already showed in FY23 give us additional confidence. Mind you,

the company reached its guidance for the 3rd consecutive year in FY23.

As the stock is still trading at a negative EV and a 3.4x PEŽ24, the

growing, highly profitable, resilient and dividend paying company continues

to look mispriced.

Multitude remained one of our NuWays Alpha picks for FY24 and we reiterate

BUY with an increased PT of EUR 12 PT (old: EUR 10), as we roll-over our

residual income model.

You can download the research here:

http://www.more-ir.de/d/29363.pdf

For additional information visit our website

www.nuways-ag.com/research.

Contact for questions

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research.

The result of this research does not constitute investment advice

or an invitation to conclude certain stock exchange transactions.

°