CLEVER HANDELN
Richten Sie Börsennews.de als Startseite ein
Hier klicken

GRENKELEASING-Fundamentale Analyse

GRENKE AG

ISIN: DE000A161N30

|

WKN: A161N3

|

Symbol: GLJ

|

Land: Deutschland

Portfolio
97,25 EUR   0,0463%

Bewertungskennzahlen und Multiples

2012201320142015201620172018*2019*2020*2021*
Ergebnis je Aktie (bereinigt, in €)1,031,081,471,812,292,742,803,36--
KGV (Kurs-Gewinn-Verhältnis, P/E-Ratio)16,321,020,234,021,728,934,728,9--
Dynamisches KGV (PEG-Ratio)3,80,60,91,31,112,21,7---
Cashflow je Aktie (in €)1,95-0,090,083,280,381,192,603,03--
KCV (Kurs-Cashflow-Verhältnis)8,7-251,9370,818,8130,766,537,532,1--
KUV (Kurs-Umsatz-Verhältnis)2,93,74,48,05,88,2----
KBV (Kurs-Buchwert-Verhältnis)5,96,88,013,89,64,1----
Marktkapitalisierung / EBITDA11,014,214,023,215,219,9----
Marktkapitalisierung je Mitarbeiter (in €)1.016.9641.220.5131.502.2412.860.9122.134.7082.854.204----
Gewinnwachstum (in %)-10,5938,3024,3127,7221,12----
Umsatzwachstum (in %)-13,3511,7013,0411,9412,75----
* Prognosedaten

Dividenden

2012201320142015201620172018*2019*2020*2021*
Dividende je Aktie (bereinigt)0,27€0,33€0,37€0,50€0,58€0,70€0,76€0,88€--
Dividendenrendite1,58%1,47%1,24%0,81%1,17%0,88%0,79%0,90%--
* Prognosedaten

Analyse Gewinn- und Verlustrechnung

201220132014201520162017
Brutto-Umsatzrendite (in %)25,1423,8928,9032,2235,3536,76
Anzahl Mitarbeiter6818198749521.0311.229
Umsatz je Mitarbeiter (in €)348.752328.694344.050357.038369.059349.064
Forschungsquote (in %)------
Effektiver Steuersatz (in %)28,8126,7525,2026,1223,2720,74
EBIT-Marge (in %)25,1424,0729,1032,1935,5837,51
EBITDA-Marge (in %)26,5726,0831,2334,5438,0341,10
Cashflow-Marge (in %)33,73-1,451,2042,784,4212,26

GuV in Mrd. EUR

201220132014201520162017
Umsatzerlöse0,240,270,300,340,380,43
Allg. Verwaltungskosten0,030,040,040,050,060,07
Forschungs- und Entwicklungskosten------
Beteiligungsergebnis------
Ergebnis vor Ertragssteuern0,060,060,090,110,130,16
Steuern vom Einkommen und vom Ertrag0,020,020,020,030,030,03
Konzernergebnis (nach Fremdanteilen)0,040,050,070,080,100,13
EBIT0,060,060,090,110,140,16
EBITDA0,060,070,090,120,140,18
Cashflow aus laufender Geschäftstätigkeit0,08-0,000,000,150,020,05
Dividendensumme (Ausschüttung)0,010,010,020,020,030,03

Bilanzkennzahlen und Kapitalverzinsung

201220132014201520162017
Eigenkapitalquote (in %)14,9216,6616,8517,0017,3817,69
Verschuldungsgrad (in %)570,17500,25493,31488,20475,25465,28
dynamischer Verschuldungsgrad (in %)2.498,50-56374,3667.555,561.983,3619.530,367.577,19
Eigenkapitalrendite (in %)12,1110,6913,1813,6814,9514,59
Gesamtkapitalrendite (in %)1,811,822,252,332,632,66
CFROI (Cashflow Return-on-Investment, in %)3,41-0,150,124,180,421,09

Bilanz in Mrd. EUR

Aktiva201220132014201520162017
BilanzierungsmethodeIFRSIFRSIFRSIFRSIFRSIFRS
Umlaufvermögen1,021,111,181,431,611,97
Anlagevermögen1,331,531,752,052,362,87
Bilanzsumme2,352,642,933,473,974,84
Passiva201220132014201520162017
Gezeichnetes Kapital0,020,020,020,020,020,04
Rücklagen0,330,420,470,570,670,81
Eigenkapital0,350,440,490,590,690,86
Rückstellungen0,010,000,010,010,010,01
Verbindlichkeiten2,002,202,432,883,283,99
davon gegenüber Kreditinstituten------
Summe Passiva ohne Eigenkapital2,002,202,432,883,283,99
Bilanzsumme2,352,642,933,473,974,84
object(Zend_Db_Table_Row)#401 (8) { ["_data":protected]=> array(9) { ["id"]=> string(4) "1637" ["instrumentDescriptorId"]=> string(4) "5923" ["companyName"]=> string(16) "GRENKELEASING AG" ["lastVolume"]=> NULL ["branchRef"]=> string(2) "33" ["homeSymbol"]=> string(3) "GLJ" ["fairQuote"]=> string(1) "0" ["quotePotential"]=> NULL ["noIndex"]=> string(0) "" } ["_cleanData":protected]=> array(9) { ["id"]=> string(4) "1637" ["instrumentDescriptorId"]=> string(4) "5923" ["companyName"]=> string(16) "GRENKELEASING AG" ["lastVolume"]=> NULL ["branchRef"]=> string(2) "33" ["homeSymbol"]=> string(3) "GLJ" ["fairQuote"]=> string(1) "0" ["quotePotential"]=> NULL ["noIndex"]=> string(0) "" } ["_modifiedFields":protected]=> array(0) { } ["_table":protected]=> object(Bn_Market_Descriptors_Instrument_Stock_ExtraValues_Table)#398 (18) { ["_name":protected]=> string(16) "StockExtraValues" ["_definition":protected]=> NULL ["_definitionConfigName":protected]=> NULL ["_db":protected]=> object(Bn_Db_Adapter_Pdo_Mysql)#161 (12) { ["_pdoType":protected]=> string(5) "mysql" ["_numericDataTypes":protected]=> array(16) { [0]=> int(0) [1]=> int(1) [2]=> int(2) ["INT"]=> int(0) ["INTEGER"]=> int(0) ["MEDIUMINT"]=> int(0) ["SMALLINT"]=> int(0) ["TINYINT"]=> int(0) ["BIGINT"]=> int(1) ["SERIAL"]=> int(1) ["DEC"]=> int(2) ["DECIMAL"]=> int(2) ["DOUBLE"]=> int(2) ["DOUBLE PRECISION"]=> int(2) ["FIXED"]=> int(2) ["FLOAT"]=> int(2) } ["_defaultStmtClass":protected]=> string(21) "Zend_Db_Statement_Pdo" ["_config":protected]=> array(10) { ["type"]=> string(9) "pdo_mysql" ["username"]=> string(14) "boersennews_de" ["password"]=> string(32) "ahghuree7Och1foo6iemahNgahc7aegh" ["dbname"]=> string(14) "boersennews_de" ["master"]=> string(11) "10.0.15.210" ["host"]=> string(11) "10.0.15.210" ["charset"]=> NULL ["persistent"]=> bool(false) ["options"]=> array(2) { ["caseFolding"]=> int(0) ["autoQuoteIdentifiers"]=> bool(true) } ["driver_options"]=> array(0) { } } ["_fetchMode":protected]=> int(2) ["_profiler":protected]=> object(Zend_Db_Profiler_Firebug)#162 (8) { ["_label":protected]=> string(24) "Zend_Db_Profiler_Firebug" ["_label_template":protected]=> string(44) "%label% (%totalCount% @ %totalDuration% sec)" ["_message":protected]=> NULL ["_totalElapsedTime":protected]=> int(0) ["_queryProfiles":protected]=> array(0) { } ["_enabled":protected]=> bool(false) ["_filterElapsedSecs":protected]=> NULL ["_filterTypes":protected]=> NULL } ["_defaultProfilerClass":protected]=> string(16) "Zend_Db_Profiler" ["_connection":protected]=> object(PDO)#261 (0) { } ["_caseFolding":protected]=> int(0) ["_autoQuoteIdentifiers":protected]=> bool(true) ["_allowSerialization":protected]=> bool(true) ["_autoReconnectOnUnserialize":protected]=> bool(false) } ["_schema":protected]=> NULL ["_cols":protected]=> array(9) { [0]=> string(2) "id" [1]=> string(22) "instrumentDescriptorId" [2]=> string(11) "companyName" [3]=> string(10) "lastVolume" [4]=> string(9) "branchRef" [5]=> string(10) "homeSymbol" [6]=> string(9) "fairQuote" [7]=> string(14) "quotePotential" [8]=> string(7) "noIndex" } ["_primary":protected]=> array(1) { [1]=> string(2) "id" } ["_identity":protected]=> int(1) ["_sequence":protected]=> bool(true) ["_metadata":protected]=> array(9) { ["id"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(2) "id" ["COLUMN_POSITION"]=> int(1) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(true) ["PRIMARY_POSITION"]=> int(1) ["IDENTITY"]=> bool(true) } ["instrumentDescriptorId"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(22) "instrumentDescriptorId" ["COLUMN_POSITION"]=> int(2) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["companyName"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(11) "companyName" ["COLUMN_POSITION"]=> int(3) ["DATA_TYPE"]=> string(7) "varchar" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> string(3) "200" ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["lastVolume"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(10) "lastVolume" ["COLUMN_POSITION"]=> int(4) ["DATA_TYPE"]=> string(7) "decimal" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> string(1) "0" ["PRECISION"]=> string(2) "10" ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["branchRef"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(9) "branchRef" ["COLUMN_POSITION"]=> int(5) ["DATA_TYPE"]=> string(6) "bigint" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["homeSymbol"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(10) "homeSymbol" ["COLUMN_POSITION"]=> int(6) ["DATA_TYPE"]=> string(7) "varchar" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> string(2) "20" ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["fairQuote"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(9) "fairQuote" ["COLUMN_POSITION"]=> int(7) ["DATA_TYPE"]=> string(14) "float unsigned" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> bool(true) ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["quotePotential"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(14) "quotePotential" ["COLUMN_POSITION"]=> int(8) ["DATA_TYPE"]=> string(5) "float" ["DEFAULT"]=> NULL ["NULLABLE"]=> bool(true) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } ["noIndex"]=> array(14) { ["SCHEMA_NAME"]=> NULL ["TABLE_NAME"]=> string(16) "StockExtraValues" ["COLUMN_NAME"]=> string(7) "noIndex" ["COLUMN_POSITION"]=> int(9) ["DATA_TYPE"]=> string(93) "set('profile','quote','fundamental','technical','news','comment','portrait','derivatesfunds')" ["DEFAULT"]=> string(0) "" ["NULLABLE"]=> bool(false) ["LENGTH"]=> NULL ["SCALE"]=> NULL ["PRECISION"]=> NULL ["UNSIGNED"]=> NULL ["PRIMARY"]=> bool(false) ["PRIMARY_POSITION"]=> NULL ["IDENTITY"]=> bool(false) } } ["_metadataCache":protected]=> NULL ["_metadataCacheInClass":protected]=> bool(true) ["_rowClass":protected]=> string(17) "Zend_Db_Table_Row" ["_rowsetClass":protected]=> string(20) "Zend_Db_Table_Rowset" ["_referenceMap":protected]=> array(0) { } ["_dependentTables":protected]=> array(0) { } ["_defaultSource":protected]=> string(11) "defaultNone" ["_defaultValues":protected]=> array(0) { } } ["_connected":protected]=> bool(true) ["_readOnly":protected]=> bool(false) ["_tableClass":protected]=> string(56) "Bn_Market_Descriptors_Instrument_Stock_ExtraValues_Table" ["_primary":protected]=> array(1) { [1]=> string(2) "id" } }