^

Original-Research: VOQUZ Labs AG - from NuWays AG

Classification of NuWays AG to VOQUZ Labs AG

Company Name: VOQUZ Labs AG

ISIN: DE000A3CSTW4

Reason for the research: Update

Recommendation: Kaufen

from: 22.03.2024

Target price: EUR 22.00

Target price on sight of: 12 Monaten

Last rating change:

Analyst: Philipp Sennewald

Huge potential from promising PwC partnership // chg.

On Wednesday, VOQUZ Labs announced a strategic partnership with PwC

Solutions Germany for the marketing of remQ, the company's business

transaction monitoring and auditing software for SAP customers. In detail:

PwC will offer its client base in Germany the establishment of a

digitalized internal control system (ICS) based on remQ. Mind you, remQ was

added to the product portfolio within the framework of the company's first

M&A deal in early 2023. The software monitors business-critical

transactions, i.e. procure- to-pay and order-to-cash processes, in

real-time, hence improving data and transaction control across all business

areas. Moreover, customers can upsell in order to add premium solutions

such as payroll- and sanctions compliance or an AI-based criminal watchlist

name-matching tool. The software is optimized for both SAP ERP and S/4HANA

environments. PwC will likely position remQ as a managed service solution.

In our view, this should be a well needed push for remQ after a flattish

sales development in 2023 (eNuW: EUR 150k).

Given PwC's market leading position with c. 13k auditing and consulting

customers in Germany, the partnership is seen to significantly facilitate

the go-to-market of remQ. As VOQUZ is typically targeting mid-sized

customers with 500-20,000 employees, we estimate the deal to have a total

potential of EUR 25-30m in annual revenues, based on an average annual

contract volume of EUR 35k (eNuW).

As VOQUZ also aims to intensify cross-promotion with its flagship software

samQ (SAP software asset management), top-line growth is seen to accelerate

from 2024e onwards. We hence conservatively expect remQ sales to triple to

EUR 450k in '24e before doubling again to EUR 900k in '25e.

visoryQ offering further upside. While the company's core product samQ

looks set to provide solid double-digit sales growth going forward (eNuW:

11.3% CAGR '23p26e) and setQ as a pure re-sell product likely remaining

flat, visoryQ is also seen to contribute with strong growth momentum going

forward. This should be, among others, driven by the ongoing S/4HANA

transition (mainstream maintenance for old ERP software ends in 2027).

To remind you, visoryQ is a tool that largely maps advisory services via

intelligent software and is designed to methodically help customers

determine the optimal ERP strategy. For example, visoryQ visualizes various

strategies to help decide whether on-premise, hyperscaler, RISE or

composable ERP is the best fit and is providing customers with cost

indications for all possible options considering the scope of service

needed for the respective organization. Thus, especially for SAP customers

who have not yet migrated to S/4HANA, visoryQ is a compelling offering in

order to optimize TCO, in our view.

After introducing the self-developed solution in Q4 '22, it already met

with brisk demand in 2023, accounting

for c. 10% of sales, e.g. EUR 0.5m (eNuW). Driven by an accelerating S/4HANA

transition, topline should continue to develop dynamically at a 65% CAGR

'23p-26e.

SAP cloud migration to fuel visoryQ and samQ

While the majority of SAP ERP customers has not yet migrated, SAP

introduced financial incentives at the start of the year to help

accelerating the transition to S/4HANA. Until the end of 2024, customers

opting for a cloud migration via the RISE or GROW with SAP program may

receive a one-time credit of 60% of their first year's fee if they

currently use on-premise S/4HANA, and a 45% credit if they currently use

SAP legacy software. Apparently, SAP actively offered these incentives to

users already in Q4'23 and received positive feedback. The CPO for cloud

ERP, Mr Jan Gilg, stated that it 'hit the right spot' and was 'able to

convince a lot of customers to move to Rise'.

While this should be clearly benefitting visoryQ, the ongoing cloud

migration is set to also have a positive effect on samQ, the company's SAP

software asset management tool. While cloud-based solutions offer a higher

degree of flexibility on the one hand, they also increase complexity on the

other, as they inherit an innumerable amount fo native and third-party

services. In order to be able to deal with such an increasing complexity,

there should be no way around an appropriate SAM tool like samQ, in our

view. Already today, the average SAP customers manages 3,500 users and 20

systems, i.e. has to classify 70,000 data points. As a result, roughly 30%

of SAP users are incorrectly licensed.

Overall, VOQUZ looks set to be well positioned to pick up the pace again

after a difficult H1Ž23 that was partially compensated by a solid H2 (click

here for update on FY '23 prelims). For FY24, we estimate 19% sales growth

(eNuW: EUR 6.2m), a double-digit EBITDA margin (eNuW: 15.5%) and postive FCF

(eNuW: EUR 0.5m).

Despite the promising share price performance YTD, valuation still looks

undemanding with the stock trading on a mere 1.2x EV/Sales and 7.8x

EV/EBITDA '24e (0.9x/4.4x based on FY25e) carried by the strong underlying

mid-term prospects as well as the scalability of the capital light business

model.

BUY with an unchanged PT of EUR 22.00 based on DCF.

You can download the research here:

http://www.more-ir.de/d/29219.pdf

For additional information visit our website

www.nuways-ag.com/research.

Contact for questions

Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden: www.nuways-ag.com/research.

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research.

The result of this research does not constitute investment advice

or an invitation to conclude certain stock exchange transactions.

°