^

Original-Research: KORREKTUR: Rubean AG - from NuWays AG

Classification of NuWays AG to KORREKTUR: Rubean AG

Company Name: KORREKTUR: Rubean AG

ISIN: DE0005120802

Reason for the research:

Last rating change:

Analyst: Frederik Jarchow

KORREKTUR: Major cooperation with Global Payments in Germany; chg.

Topic: Yesterday, Rubean announced to have won the Global Payments tender

for Germany, which we assume to be basically the tender for the recently

announced joint venture between Commerzbank and Global Payments ("Commerz

Globalpay"). In detail:

Earlier this year, Commerzbank announced to have entered a joint venture

with Global Payments in order to offer digital payment services to its SME

clients. With yesterdayŽs corporate news it seems clear that Rubean is

delivering the PhonePOS solution for the joint venture and Global Payments

App "GP tom". RubeanŽs unique PhonePOS solution would enable SME clients of

Commerzbank to use its phones as payment terminals instead of using third

party devices.

Attractive pricing scheme. We expect that the contract with Global Payments

has two major components: 1) fixed fee per terminal in use (phone using the

RubeanŽs payment solution) per month and 2) a fixed fee per executed

transaction. Assuming that PhonePOS will be used by 100k SME clients of

Commerzbank until end of FY25 (mind you that Commerzbank is servicing

overall c. 600k SME clients), executing an average of 7 transactions per

day each, we expect Rubean to generate additional EUR 1.0m sales in FY24

(eNuW) and EUR 2.9m additional sales in FY25 (eNuW).

With the third important strategic partnership announcement within a short

period of time (i.e. Correos, emerchantpay), Rubean is showing once again

very clearly that its leading softPOS product is ready and that the

roll-out is in full swing. We hence expect positive newsflow from further

new partnerships within FY24 that should further ramp-up sales and EBIT

going forward.

As we have already anticipated meaningful cooperations within this year, we

adjust our sales estimates only slightly, remaining rather conservative.

Still, we expect exponentially growing quarterly figures that should result

in slightly increased sales of EUR 3.0m and an EBIT of EUR -1.4m for FY24e.

Mind you, that further customer wins as well as a dynamic development of

existing partnerships could render our estimates as too low.

BUY with a new PT of EUR 9.00, based on our DCF.

You can download the research here:

http://www.more-ir.de/d/29009.pdf

For additional information visit our website

www.nuways-ag.com/research.

Contact for questions

Die Analyse oder weiterführende Informationen zu dieser können Sie hier downloaden

www.nuways-ag.com/research.

Kontakt für Rückfragen

NuWays AG - Equity Research

Web: www.nuways-ag.com

Email: research@nuways-ag.com

LinkedIn: https://www.linkedin.com/company/nuwaysag

Adresse: Mittelweg 16-17, 20148 Hamburg, Germany

++++++++++

Diese Meldung ist keine Anlageberatung oder Aufforderung zum Abschluss bestimmter Börsengeschäfte.

Offenlegung möglicher Interessenskonflikte nach § 85 WpHG beim oben analysierten Unternehmen befinden sich in der vollständigen Analyse.

++++++++++

-------------------transmitted by EQS Group AG.-------------------

The issuer is solely responsible for the content of this research.

The result of this research does not constitute investment advice

or an invitation to conclude certain stock exchange transactions.

°